| Construction Estimate |
| Wallace Builders |
| Ligo Architects |
| October 26, 2008 |
| Sanctuary Construction | $1,338,655 |
| Waterline extension and Sprinkler System | $137,100 |
| Add full unfinished basement | $46,665 |
| Subtotal | $1,522,420 |
| Allowances | |
| Retention pond | $10,000 |
| Stained glass in/out storage | $15,000 |
| Chairs | $30,000 |
| Asbestos removal | $8,000 |
| Subtotal | $1,585,420 |
| Architect Fees | $100,000 |
| Construction Loan | $12,000 |
| Loan Application Fee | $1,000 |
| Closing Costs | $10,000 |
| Attorney Fees Allowance | $2,000 |
| Subtotal | $125,000 |
| Subtotal Construction costs | $1,585,420 |
| Subtotal Contingent Fees/Costs | $125,000 |
| Total Estimate cost for construction | $1,710,992 |
| Cost Alternative Consideration: | |
| Total Estimated Const. Cost | $1,710,992 |
| Deduct | |
| Canopy | $22,700 |
| Additional Stained Glass | $27,000 |
| Alternative Total | $1,661,292 |